📊 Deal Numbers
This is what you agreed to pay the seller
⚙️ Additional Costs (Optional)
Quick Scenarios
💡 Profit Tips
The 70% Rule
Never pay more than 70% of ARV minus repairs. This ensures profit margin for you and your buyer.
Assignment Fee Range
Typical wholesale fees are $5K-$25K. Higher for better deals, lower if margins are tight.
Leave Room for Buyer
Ensure your buyer makes at least 15% ROI. Happy buyers become repeat customers.
🎯 Your Results
Your Assignment Fee Profit
$15,000
~$1,500/hour if deal takes 10 hours
$145,000
MAO (70% Rule)
$5,000
Under MAO
$200,000
Buyer All-In
$25,000
Buyer Profit
📋 Buyer's Breakdown
Purchase (Contract + Fee)
$165,000
Repairs
$30,000
Holding Costs
$5,000
Closing Costs
$7,500
Agent Commission
$15,000
Misc Costs
$2,000
Total Investment
$224,500
Sale Price (ARV)
$250,000
Net Profit
$25,500
ROI
11.4%